Substitute for Nonfat Dry Milk in Condensed Milk?

I want to prepare condensed milk analogue (non dairy). To replace the milk fat component I am thinking of using vegetable fat with some milk flavor. How do I replace skimmed milk powder or non fat dry milk with something, a non dairy component?

By ...